Every rate re-verified: what a digit-check pass caught across five new states
ForgeAsset's coverage now includes Wisconsin, Iowa, Indiana, Louisiana, and Nevada — ten filed tariffs across the five states, bringing the library to forty-six tariffs in twenty-eight states. Every number was re-verified against the currently-effective filed leaf before seeding, and this wave is a case study in why that pass exists: it moved real numbers in three of the five states. Nothing here is advice; it is a description of what the filed tariffs say and how the model prices them.
The verification pass is not a formality#
Each state's research bundle is written days or weeks before it ships. Between the bundle and the seed, rates move: riders reset, rate-case attachments publish, and archived sources go stale. So before any row enters the library, every digit is re-checked against the utility's own currently-effective filed sheet. This wave's pass caught three categories of movement:
- A rider that finally published. Entergy New Orleans' storm-reserve rider had no current attachment when the Louisiana research was written, so the bundled rates omitted it. The January 2026 attachment has since posted: +24.6% of base-rate revenue for the large-electric class. Folding it moved the modeled energy rate up 17% and the demand figure up 24% — an understatement repaired before it could ship.
- Quarterly fuel resets. NV Energy adjusts its fuel components every quarter, and the July 2026 reset landed between research and seeding — both Nevada books moved down about half a cent per kWh. The Nevada numbers also carried a second requirement: the original research could only reach archived copies of the tariff sheets, so the pass re-confirmed every digit against the stamped tariff leaves in the state commission's docket system before anything seeded.
- Rider rows the research missed. Iowa's pass found two: a demand-response charge on MidAmerican's efficiency rider sheet and a demand-response cost-recovery rider referenced from Alliant's own rate sheet. Small numbers — a tenth of a cent here, two tenths there — but the point of the pass is that they surface before a user sees a modeled bill.
Two demand-charge extremes in one wave#
Indiana ships the heaviest demand charge in the covered set: AES Indiana bills about $26.47 per kilowatt-month after sales tax, and at charging-site load factors that is 85% of the Indianapolis utility bill. No filed EV-host schedule exists to route around it.
Iowa ships both ends of the spectrum at once. MidAmerican — serving Des Moines, Iowa City, Davenport, and most covered metros — bills about $6.74 per kilowatt-month on a plain monthly peak with no ratchet and no window. Alliant's Cedar Rapids book bills about $32.08, five times heavier, on the peak inside a weekday daytime window. Same state, same hardware, roughly $38,000 a month of difference at default volumes.
A deliberate conservative choice in Madison#
MGE's Madison tariff includes a low-load-factor provision that halves the on-peak demand rate for sites under 15% annual load factor — worth about $10,600 a month at model scale. The model carries the un-halved rate anyway. The provision lapses once load factor reaches 15% in two months of twelve, which a busy site crosses; carrying the discount by default would understate exactly the sites that succeed. The provision and its threshold are disclosed alongside the modeled figure, so a site owner who stays under the line can see what relief the tariff offers.
Louisiana prices in two layers#
Entergy's Louisiana base rates are among the cheapest filed numbers in the covered set — and its formula-rate-plan stacks multiply base revenue by roughly 2.24 to 2.26 before the fuel factor lands. The modeled figures fold the full stack, penny-checked against the utilities' own bill-calculation examples. New Orleans is its own regulatory island, where the City Council regulates the utility and the rider stack adds about 30%. The whole structure resets each September on the Entergy Louisiana books and each January in New Orleans, and the library re-derives at each reset.
Nevada simplifies two things the model usually approximates#
Nevada levies no sales tax on delivered electricity, so the stamped tariff totals seed directly with no multiplier. And with no state income tax — the Commerce Tax exempts businesses at or below $4 million of Nevada revenue — the engine's federal-only income-tax treatment is exact for a single-site operator rather than an approximation. The demand charge concentrates into a single 3–9 p.m. daily summer window that coincides with a charging site's peak, and both books carry the July 2026 quarterly fuel reset.
Three charging taxes, three designs#
The wave adds two states with per-kWh charging taxes in force — Wisconsin at 3 cents (since January 2025, measured on dispensed energy whether or not the driver pays) and Iowa at 2.6 cents (since July 2023, with driver-side sales relief where the excise applies) — and three states with none: Indiana, Louisiana, and Nevada all fund roads from EVs through vehicle-side registration fees that never touch site economics. Where a tax exists the model carries it from year one; where none exists the zero is documented against the state's own sources.
Each state's guide covers its tariffs, tax stack, and programs: Wisconsin, Iowa, Indiana, Louisiana, and Nevada. The methodology page documents the derivation conventions, and every figure traces to a filed source.
See these numbers for a specific site
The scenario wizard runs the same engine described on this blog: enter an address, stall count, price, and your assumptions, and it computes the payback, NPV, IRR, breakeven utilization, and the full 15-year cash flow for that combination.
More from the blog
The energy loss factor: why the meter bills more kWh than cars receive
A charging site sells the kWh cars receive but buys the kWh the utility meters — and the gap between the two runs through almost every line of the cost model. What the loss factor is, where it shows up, and what a 12% default does to a year of numbers.
Can anyone open a Tesla Supercharger station? Who qualifies, the process, and the numbers
Since Tesla opened the Supercharger for Business program, property owners and businesses can purchase and own Supercharger sites. What the path from application to energization looks like, how the ownership model works, and what an eight-stall site costs and earns under the model's default assumptions.
Cheap power, thin coverage: reading the Supercharger economics map like a site scout
What the national economics map shows when effective electricity cost and Supercharger density are read together: the cheapest priced territories carry single-digit station counts, and the densest territory pays close to double the cheapest.